Prediction Time #1

I've been using a spreadsheet to keep track of my progress. I'm making estimations on how long quickly the bonus clears (normally I take this from Bonuswhores). I'm also guessing my multi-tabling ratio, total number of hours played per week and most importantly my average win-rate. I'll post the results as an indication of how accurate the predictions are. One final factor I'm also trying to take into account is the softness of the site. Bonus whores rates the 25NL tables as being C- which is ever so slightly more difficult than average. I'll try and adjust the BB/100 according to the site softness but will have to fine-tune this as I go.

Bankroll start: $1,719 (+475)

Site : Poker Room LA
Start date: : 6/8/07
Bonus : $100
Predicted hours to clear : 31
Daily playing average (hours) : (1.4 per day)
Estimated Completion date : 19/8/07 (11 days)
Actual hours to clear : XXX
Predicted multi-tabling ratio : 1.9
Actual Multi-tabling ratio : XXX
Predicted Bonus $/hour : 3.22$
Target BB/100 : 8
Target table +/- per hour :$1.60 per 100
Actual BB/100 : XXX
Actual table +/- per hour : XXX
Predicted h/hour : 80
Actual h/hour : XXX
Predicted Total hourly average +/- (play) ($) : 78.56 (2.53)
Actual Total hourly average +/- (play) ($) :
Predicted Total hourly average(bonus) ($) : 3.30
Predicted Total hourly average $ (bonus/play): 5.83
Actual Total hourly average $ (bonus/play) :

Bankroll start: $1,897 (+475)
Site : Aspinall date:
Anticipated start date : 20/8/07
Bonus : $100
Predicted hours to clear : 31
Daily playing average (hours) : (1.4 per day)
Estimated Completion date : 1/9/07 (11 days)
Actual hours to clear : XXX
Predicted multi-tabling ratio : 1.9
Actual Multi-tabling ratio : XXX
Predicted Bonus $/hour : 3.22$
Target BB/100 : 8
Target table +/- per hour :$1.60 per 100
Actual BB/100 : XXX
Actual table +/- per hour : XXX
Predicted h/hour : 80
Actual h/hour : XXX
Predicted Total hourly average +/- (play) ($) : 78.56 (2.53)
Actual Total hourly average +/- (play) ($) :
Predicted Total hourly average(bonus) ($) : 3.30
Predicted Total hourly average $ (bonus/play): 5.83
Actual Total hourly average $ (bonus/play) :


Bankroll start: $2,077 (+475)
Hourly earning rate: $5.83 per hour.

Anticipated monthly increase +358